{
 "pessimistic": {
  "district": 23.5,
  "district_alt_method": 35.3,
  "district_with_bandwidth": 45.0,
  "district_bw_zero": 12.6,
  "county10": 87.6,
  "county15": 98.2,
  "county_total15": 1047677,
  "hh15": 1047311,
  "county_competitive10": 21.6,
  "county_competitive15": 47.9,
  "net_cash_P50": 107018,
  "dscr": 1.0,
  "capexP80": 1383192,
  "payback_P50": 8.9,
  "payback_P80": 10.1
 },
 "balanced": {
  "district": 87.6,
  "district_alt_method": 70.8,
  "district_with_bandwidth": 95.6,
  "district_bw_zero": 77.0,
  "county10": 99.8,
  "county15": 100.0,
  "county_total15": 2266155,
  "hh15": 1516262,
  "county_competitive10": 74.2,
  "county_competitive15": 96.1,
  "net_cash_P50": 178811,
  "dscr": 1.7,
  "capexP80": 1383192,
  "payback_P50": 8.6,
  "payback_P80": 10.7
 },
 "optimistic": {
  "district": 94.9,
  "district_alt_method": 83.4,
  "district_with_bandwidth": 98.0,
  "district_bw_zero": 90.6,
  "county10": 100.0,
  "county15": 100.0,
  "county_total15": 2946551,
  "hh15": 1855021,
  "county_competitive10": 88.8,
  "county_competitive15": 99.6,
  "net_cash_P50": 208573,
  "dscr": 2.0,
  "capexP80": 1383192,
  "payback_P50": 8.0,
  "payback_P80": 9.7
 }
}